Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+658.4%
₹50.74
vs ₹6.69 price
Levered DCF
-₹8.88
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.33
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E93.8×11.46×11.53×-6.87×11.53×10.64×22.75×20.16×
P/B0.43×0.48×0.75×1.2×1.03×1.13×1.26×1.33×
P/S1.46×1.07×1.48×2.13×0.95×1.1×1.77×2.04×
EV / EBITDA5.92×5.28×35.71×-820.97×5.11×5.67×8.11×8.04×
Gross margin59.7%78.5%34.9%75.9%73.6%63.1%66.7%69.8%
Operating margin-11.9%8.1%22.3%30.0%16.8%17.8%20.8%22.8%
Net margin1.5%9.4%12.8%-31.0%8.3%10.3%7.8%10.1%
Current ratio3.79×1.92×1.88×2.07×2.22×2.98×4.07×4.11×
Debt / equity0.15×0.41×0.36×0.72×0.49×0.42×0.21×0.11×
Interest coverage-28.75×4.2×2.79×1.71×3.47×8.37×7.97×11.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.4%4.2%6.5%-17.5%8.9%10.6%5.6%6.6%
Return on invested capital-2.0%2.5%8.1%9.8%8.7%9.3%9.6%10.4%
Return on assets0.4%2.6%4.1%-8.8%5.1%6.7%4.0%5.3%
Free cash flow yield-17.9%6.0%-4.7%-2.8%8.5%-10.2%-6.6%-18.8%
Earnings yield1.0%8.7%8.7%-14.6%8.7%9.4%4.4%5.0%
Enterprise value₹40.5M₹55.6M₹83.1M₹140.4M₹123.8M₹119.1M₹103M₹96.4M
Net debt / EBITDA-3.04×0.73×5.1×-193.12×0.67×0.55×-0.39×-0.93×
Cash conversion cycle (days)786611381432171136150133