| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $180.38 | 41.48× | 2.32× | 8.69× | 20.59× | -103.8% | 55.4% | 10.8% | 21.4% | 5.7% | 1.3% | 4.5% | 1.05× | 5.78× | 1.5× | 4.5× | 3.3% | 6 | 1.55 | 2 | C+ | |
| $16.60 | -52.68× | 7.41× | 21.58× | -197.34× | -1629.9% | 25.8% | -38.7% | -39.9% | -13.7% | -2.7% | -21.0% | 2.86× | -41.45× | -8.01× | 4.01× | 0.0% | 4 | 0.53 | 1 | D+ | |
| $33.18 | 20.59× | 2.06× | 4.09× | 13.79× | 53.3% | 15.4% | 30.2% | 19.9% | 10.1% | 5.2% | 8.1% | 1.86× | 6.18× | 2.61× | 1.64× | 4.4% | 7 | 0.82 | 3 | B+ | |
| $1,060.37 | 55.56× | 5.3× | 8.1× | 23.57× | -101.3% | 51.3% | 20.0% | 14.6% | 9.5% | 4.4% | -0.5% | 1.61× | 5.16× | 3.25× | 1.32× | 2.5% | 5 | 2.64 | 2 | C+ | |
| $14.52 | -42.19× | 1.85× | 0.06× | 12.22× | 49138.3% | 1.9% | 0.9% | -0.1% | -4.4% | 5.8% | -40.7% | 2.77× | 6.38× | 9.71× | 1.6× | 1.4% | 2 | 2.93 | 2 | C | |
| $111.97 | 169.29× | -24.98× | 3.55× | 20.5× | -125.3% | 25.7% | 20.4% | 2.1% | -14.7% | 5.3% | -3.8% | -19.42× | 8.93× | 1.69× | 0.74× | 3.8% | 6 | 1.07 | 1 | C- | |
| Peer median | — | 20.59× | 2.06× | 4.09× | 13.79× | -101.3% | 25.7% | 20.0% | 2.1% | -4.4% | 5.2% | -3.8% | 1.86× | 6.18× | 2.61× | 1.6× | 2.5% | 5 | 1.07 | 2 | — |





