Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DLTHthis companyDuluth Holdings Inc.	$3.99	-5.11×	0.49×	0.15×	13.71×	-76.6%	53.4%	-1.6%	-2.9%	-9.7%	-2.8%	20.0%	0.87×	8.4×	-1.72×	1.59×	0.0%	8	2.45	2	C+
BARKBARK, Inc.	$9.39	-2.24×	1.21×	0.22×	-3.77×	-506.4%	61.3%	-10.2%	-9.9%	-54.2%	-36.6%	-30.4%	0.52×	-0.66×	-21.65×	1.86×	0.0%	4	-0.94	2	C
CATOThe Cato Corporation	$2.33	-9.84×	0.37×	0.09×	76.07×	-330.8%	32.5%	-2.2%	-0.9%	-3.8%	-3.5%	-9.0%	0.96×	52.69×	0×	1.24×	0.0%	4	1.82	2	C+
CLARClarus Corporation	$5.05	-2.77×	0.65×	0.51×	-2.33×	-108.2%	33.1%	-10.7%	-18.6%	-23.7%	-10.4%	-7.7%	0.06×	0.55×	0×	4.23×	3.0%	5	0.39	2	C+
FOSLFossil Group, Inc.	$7.93	-2.63×	2.01×	0.21×	-23.86×	-171.0%	56.1%	2.3%	-7.8%	-76.1%	5.9%	-29.3%	2.74×	-11.32×	1.14×	1.55×	0.0%	3	1.83	1	D+
GRWGGrowGeneration Corp.	$1.54	-3.75×	0.92×	0.55×	-7.05×	-239.9%	19.8%	-15.0%	-14.9%	-24.7%	-19.1%	-11.2%	0.3×	0.07×	0×	3.99×	0.0%	3	-0.32	2	C
Peer median	—	-2.77×	0.92×	0.22×	-3.77×	-239.9%	33.1%	-10.2%	-9.9%	-24.7%	-10.4%	-11.2%	0.52×	0.07×	0×	1.86×	0.0%	4	0.39	2	—