| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹722.10 | 19.88× | 0.85× | 0.3× | 6.87× | -2305.6% | 12.8% | 5.8% | 1.5% | 4.3% | 7.9% | -21.1% | 0.54× | 2.48× | 1.44× | 1.13× | 0.6% | 2 | — | 2 | C+ | |
| ₹1.77 | 13.27× | 0.23× | 0.1× | -4.7× | -79.0% | -0.3% | -1.1% | 0.8% | 1.7% | -1.9% | 208.9% | 0.02× | 4.07× | -8.8× | 19.2× | 0.0% | 3 | — | 3 | B- | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹37.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹51.22 | 16.87× | 0.95× | 0.39× | 9.69× | -300.4% | 14.6% | 4.0% | 2.3% | 5.6% | 5.7% | -5.7% | 0.25× | 2× | 4.12× | 2.54× | 0.0% | 3 | — | 3 | B | |
| Peer median | — | 13.27× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 4.0% | 2.2% | 5.6% | 5.7% | 5.1% | 0.25× | 2× | 1.88× | 2.54× | 0.0% | 3 | — | 3 | — |




