Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DLXthis companyDeluxe Corporation	$26.15	11.94×	1.49×	0.48×	5.95×	179.1%	53.1%	12.1%	3.8%	12.0%	7.9%	17.3%	2.26×	3.27×	2.12×	1.04×	5.4%	7	1.81	4	A-
CABOCable One, Inc.	$4.25	-1.79×	0.44×	0.42×	151.99×	52868.2%	51.3%	26.5%	-23.7%	-24.9%	5.9%	43.1%	2.23×	125.69×	3.06×	0.4×	2.7%	5	-0.2	2	C+
EVEREverQuote, Inc.	$27.52	9.82×	4.1×	1.41×	13.45×	-123.0%	97.2%	9.6%	14.3%	41.7%	27.6%	9.3%	0.01×	-1.41×	0×	2.94×	0.0%	7	—	4	A
QNSTQuinStreet, Inc.	$19.20	10.32×	2.59×	0.65×	13.39×	-144.6%	11.3%	2.7%	6.3%	25.1%	7.7%	15.2%	0.23×	-0.91×	8.06×	1.22×	0.0%	5	3.5	4	A
SSTKShutterstock, Inc.	$2.75	14.81×	1.16×	0.68×	4.44×	3696.9%	58.2%	11.1%	4.6%	7.8%	7.4%	18.4%	0.55×	0.76×	6.54×	0.54×	6.9%	3	0.25	2	C+
Peer median	—	10.07×	1.88×	0.66×	13.42×	1786.9%	54.7%	10.4%	5.4%	16.5%	7.6%	16.8%	0.39×	-0.08×	4.8×	0.88×	1.4%	5	0.25	3	—