Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.2%
-₹39.20
vs ₹3,337.00 price
Levered DCF
-₹732.63
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
22.45
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E93.56×96.47×114.99×93.2×175.12×168.48×106.45×103.25×
P/B11.36×12.19×15.62×13.79×19.11×15.31×12.5×16.91×
P/S4.04×4.4×5.75×5.17×8.44×7.73×5.57×4.72×
EV / EBITDA53.23×58.14×71.12×60.96×104.52×106.86×65.08×58.08×
Gross margin15.1%14.5%14.4%14.7%14.5%14.5%14.8%14.6%
Operating margin6.0%12.5%12.6%13.0%12.5%12.3%13.0%12.5%
Net margin4.3%4.6%5.0%5.6%4.8%4.6%5.2%4.5%
Current ratio1.98×2.89×3.13×3.71×2.83×3.67×3.23×1.7×
Debt / equity0.1×0.04×0.03×0.04×0.05×0.03×0.03×0.13×
Interest coverage29.21×106.62×110.34×82.53×72.04×71.68×46.72×52.76×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.1%12.6%13.6%14.8%10.9%9.0%11.7%16.2%
Return on invested capital11.2%24.4%24.5%25.7%19.4%17.5%21.0%24.9%
Return on assets10.1%11.1%12.0%13.1%9.6%8.1%10.8%12.9%
Free cash flow yield-0.2%-0.4%0.0%0.2%-0.4%-0.4%-0.3%-0.6%
Earnings yield1.1%1.0%0.9%1.1%0.6%0.6%0.9%1.0%
Enterprise value₹2.8T₹2.6T₹2.9T₹2.2T₹2.6T₹1.9T₹1.4T₹950.7B
Net debt / EBITDA0.4×0.1×0.06×0.12×0.22×0.12×0.11×0.35×
Cash conversion cycle (days)2930272832332827