Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-217.9%
-₹278.80
vs ₹236.40 price
Levered DCF
-₹252.59
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.87
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E18.03×34.39×63.23×85.94×42.44×23.43×24.24×16.54×
P/B1.98×3.25×3.5×3.01×4.68×4.41×5.27×6.59×
P/S0.85×1.72×2.25×1.55×2.79×3.89×4.07×3.26×
EV / EBITDA8.94×13.73×22.28×17.93×21.35×18.38×23.4×14.61×
Gross margin16.1%30.8%35.1%35.6%39.5%26.7%50.7%47.4%
Operating margin8.2%9.2%28.0%5.0%28.7%13.9%14.5%20.9%
Net margin4.7%5.0%3.6%1.8%6.6%16.6%16.8%19.7%
Current ratio1.37×1.23×1.08×1.04×0.99×1.33×2.13×1.64×
Debt / equity0.35×0.21×0.42×0.51×0.48×0.2×0.17×0.19×
Interest coverage4.95×3.78×6.63×1.81×20.69×11.39×13.95×18.37×
Dividend yield1.3%0.3%0.0%0.4%0.1%0.5%0.4%0.4%
Payout ratio22.8%11.6%0.0%36.0%5.8%11.7%9.4%6.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.0%9.5%5.5%3.5%11.0%18.8%21.7%39.9%
Return on invested capital9.9%9.9%20.4%4.2%20.2%14.0%15.7%34.0%
Return on assets6.1%5.7%3.1%1.7%5.6%12.4%14.8%24.5%
Free cash flow yield-6.7%4.2%2.7%1.3%-5.3%-2.0%1.3%0.9%
Earnings yield5.5%2.9%1.6%1.2%2.4%4.3%4.1%6.0%
Enterprise value₹5.7B₹7.8B₹8.2B₹7B₹10B₹7.9B₹7.8B₹7.8B
Net debt / EBITDA1.28×0.75×2.31×2.57×1.95×0.72×0.5×0.33×
Cash conversion cycle (days)7940157410210155