Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DMLPthis companyDorchester Minerals, L.P.	$27.61	18.63×	3.44×	6.97×	8.27×	69.0%	46.2%	37.5%	37.5%	18.5%	18.7%	12.4%	0×	-0.33×	0×	15.54×	12.4%	7	82.68	4	A
BSMBlack Stone Minerals, L.P.	$13.80	10.38×	2.5×	6.66×	8.58×	145.4%	74.9%	61.8%	71.0%	26.7%	19.9%	10.6%	0.14×	0.44×	29.21×	3.88×	11.2%	7	8.64	4	A+
KRPKimbell Royalty Partners, LP	$15.07	18.97×	1.55×	3.2×	11.08×	158.2%	93.9%	39.8%	27.2%	13.2%	10.9%	23.0%	0.65×	3.06×	3.85×	8.64×	17.5%	6	2.71	3	B+
PNRGPrimeEnergy Resources Corporation	$188.50	10.79×	1.32×	1.53×	2.58×	45.5%	26.4%	15.9%	14.2%	12.2%	8.8%	7.3%	0.02×	-0.03×	13.26×	0.74×	0.0%	8	4.24	4	A
TPLTexas Pacific Land Corporation	$281.52	41.15×	13.57×	24.81×	29.23×	-6.0%	85.5%	74.2%	60.3%	33.0%	30.1%	2.5%	0.02×	-0.17×	858.2×	4.4×	0.7%	6	76.67	4	A-
VNOMViper Energy, Inc.	$40.50	-80.48×	1.24×	4.09×	16.06×	-1117.2%	47.9%	43.0%	-5.1%	-1.5%	4.2%	-24.9%	0.49×	4.55×	6.03×	3.72×	6.0%	6	5.83	3	B-
Peer median	—	10.79×	1.55×	4.09×	11.08×	45.5%	74.9%	43.0%	27.2%	13.2%	10.9%	7.3%	0.14×	0.44×	13.26×	3.88×	6.0%	6	5.83	4	—