Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-261.0%
-₹51.49
vs ₹31.99 price
Levered DCF
-₹40.03
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
10.22
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E26.16×3.66×4.76×2.69×1.78×1.86×2.19×3.75×
P/B2.73×0.56×0.94×0.36×0.24×0.37×0.46×0.59×
P/S2.92×0.58×1.04×0.47×0.35×0.47×0.47×0.72×
EV / EBITDA13.51×1.77×3.01×1.95×1.69×1.23×1.58×2.46×
Gross margin18.6%65.0%58.9%25.3%52.4%58.9%48.8%48.4%
Operating margin18.6%20.2%25.4%22.6%25.3%36.9%27.4%23.4%
Net margin11.2%16.0%21.8%17.6%19.4%25.3%21.4%19.2%
Current ratio4.71×3.47×3.25×3.91×10.46×6.63×3.05×2.34×
Debt / equity0.05×0.03×0.03×0.09×0.14×0×0.06×0.09×
Interest coverage6.16×39.2×31.07×17.53×54.51×404.27×263.6×263×
Dividend yield0.1%0.7%0.6%1.8%0.0%0.0%0.0%0.0%
Payout ratio3.7%2.5%2.7%4.8%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.5%15.2%19.8%13.3%13.6%19.9%21.0%15.6%
Return on invested capital11.4%13.4%16.3%11.6%11.7%21.5%18.6%13.1%
Return on assets8.6%11.8%16.3%11.2%11.3%18.0%17.3%12.8%
Free cash flow yield-0.2%-11.0%11.2%7.9%-85.4%21.4%-29.6%-0.5%
Earnings yield3.8%27.3%21.0%37.2%56.2%53.7%45.5%26.6%
Enterprise value₹365.9M₹51.6M₹70.8M₹24.9M₹17.4M₹11M₹12.1M₹10.8M
Net debt / EBITDA-0×-0.54×-0.09×0.33×0.51×-0.03×0.1×-0.14×
Cash conversion cycle (days)1677720823416921616588