| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.45 | -0.15× | 0.13× | 0× | 1.08× | 776.2% | 0.0% | 0.0% | 0.0% | -87.3% | -87.7% | -21.4% | 0× | 1.23× | 0× | 12.98× | 0.0% | 3 | 26.87 | 1 | D+ | |
| $46.98 | -14.59× | -5.28× | 0× | -12.12× | -92.6% | 0.0% | 0.0% | 0.0% | 36.2% | -37.8% | -6.6% | -0.01× | 1.24× | 0× | 18.03× | 0.0% | — | — | 2 | C+ | |
| $0.99 | -10.15× | 3.9× | 4.79× | -20.26× | -808.4% | 97.4% | -29.3% | -46.7% | -38.0% | -11.3% | -12.6% | 1.11× | -3.32× | -1.65× | 4.66× | 0.0% | 1 | -2.78 | 1 | C- | |
| $120.30 | 14.99× | 3.73× | 3.75× | 9.23× | -2.4% | 92.8% | 26.1% | 25.0% | 24.9% | 20.6% | 7.0% | 0.01× | -1.72× | 553.04× | 3.32× | 0.0% | 6 | 10.87 | 3 | B+ | |
| $79.57 | -13.21× | 3.79× | 0× | -13.05× | -97.1% | 0.0% | 0.0% | 0.0% | -28.7% | -30.6% | -6.5% | 0× | 0.43× | -65.43× | 21.94× | 0.0% | 1 | 18.78 | 2 | C | |
| $9.62 | 8.7× | 2.5× | 3.11× | 5.22× | -547.0% | 99.4% | 28.9% | 35.7% | 28.7% | 20.9% | 14.0% | 0.06× | -2.9× | 0× | 15.45× | 0.0% | 3 | 2.59 | 3 | B | |
| Peer median | — | -10.15× | 3.73× | 3.11× | -12.12× | -97.1% | 92.8% | 0.0% | 0.0% | 24.9% | -11.3% | -6.5% | 0.01× | -1.72× | 0× | 15.45× | 0.0% | 2 | 6.73 | 2 | — |





