Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DMRCthis companyDigimarc Corp.	$7.83	-4.4×	3.53×	4.19×	-5.69×	-155.3%	53.7%	-98.3%	-95.3%	-80.3%	-72.9%	-8.7%	0.13×	0.19×	0×	2.56×	0.0%	2	-6.52	1	C-
DUOTDuos Technologies Group, Inc.	$5.10	-17.58×	3.54×	6.36×	-23.87×	-1033.0%	29.3%	-36.1%	-36.4%	-20.3%	-18.4%	-21.8%	0.1×	1.61×	-22.23×	2.08×	0.0%	5	3.7	5	S-
DVLTDatavault AI Inc.	$0.06	-1.25×	0.42×	2.55×	-2.24×	-586.3%	40.2%	-83.1%	-202.1%	-33.2%	-12.8%	-24.1%	0.05×	-0.2×	-1.63×	5.32×	0.0%	3	-2.03	2	C+
GDCGD Culture Group Limited	$1.12	-0.69×	0.19×	0×	-0.7×	-643.1%	0.0%	0.0%	0.0%	-28.0%	-1.1%	-5.3%	0×	-0×	0×	0.68×	0.0%	1	-2.33	2	B-
IMMRImmersion Corporation	$6.85	48×	0.75×	0.13×	4.98×	20482.3%	18.8%	1.6%	0.3%	1.5%	1.1%	-16.5%	1.05×	2.24×	2.17×	1.83×	2.5%	6	2.28	3	B
MEIMethode Electronics, Inc.	$11.07	-8.54×	0.45×	0.3×	7.1×	-75.0%	19.8%	0.9%	-3.5%	-5.3%	0.8%	5.1%	0.52×	2.89×	0.38×	2.37×	2.7%	5	2.22	2	C+
Peer median	—	-1.25×	0.45×	0.3×	-0.7×	-586.3%	19.8%	0.0%	-3.5%	-20.3%	-1.1%	-16.5%	0.1×	1.61×	0×	2.08×	0.0%	5	2.22	2	—