Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DMRE.DEthis companyDEMIRE Deutsche Mittelstand Real Estate AG	€0.20	-0.47×	0.33×	0.36×	-20.22×	-7295.0%	30.6%	21.3%	-74.9%	-68.5%	3.0%	2.4%	3.96×	-18.5×	0.45×	1.23×	0.0%	5	0.08	2	B-
ADADJ.DEAdler Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CCCCAP.DECORESTATE Capital Holding S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DGR.DEDeutsche Grundstücksauktionen AG	€3.84	175.93×	1.75×	3.37×	-12.96×	-62.0%	37.7%	-27.8%	1.9%	1.0%	-13.1%	0.0%	0.04×	0.21×	-716.81×	5.16×	0.0%	2	5.57	2	C+
ERWE.DEERWE Immobilien AG	€0.23	-6.53×	3.28×	47.61×	-10.52×	-39.2%	100.0%	-454.5%	-729.3%	-50.3%	-21.6%	0.0%	0×	0.02×	-2.03×	0.6×	0.0%	5	-1.22	—	—
FC9.DEFCR Immobilien AG	€9.50	9.53×	0.79×	3.34×	18.95×	197.9%	86.1%	65.3%	34.9%	8.2%	5.5%	14.0%	1.7×	12.93×	1.97×	0.7×	3.7%	4	0.55	3	B+
Peer median	—	9.53×	1.75×	3.37×	-10.52×	-39.2%	86.1%	-27.8%	1.9%	1.0%	-13.1%	0.0%	0.04×	0.21×	-2.03×	0.7×	0.0%	4	0.55	3	—