| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.19 | -1.47× | 0.91× | 2.71× | -2.88× | -427.1% | 81.5% | -185.3% | -183.8% | -61.5% | -30.0% | -38.8% | 0.86× | -1.07× | 0× | 4.92× | 0.0% | 2 | -8.71 | 1 | C- | |
| $6.52 | -9.27× | 1.77× | 2.93× | -8.44× | -1590.9% | 98.0% | -43.8% | -30.8% | -18.6% | -19.9% | -35.8% | 0.02× | 1.78× | 0× | 4.92× | 0.0% | 3 | 0.86 | 3 | B- | |
| $13.98 | -4.66× | 2.52× | 0× | -4.38× | -92.2% | 0.0% | 0.0% | 0.0% | -54.1% | -57.8% | -20.8% | 0× | 0.27× | 0× | 12.83× | 0.0% | 2 | 12.15 | 2 | C+ | |
| $8.54 | -2.5× | 1.4× | 3.7× | -2.45× | -50.5% | 34.3% | -151.1% | -148.4% | -56.0% | -50.9% | -34.5% | 0.07× | 0.33× | 0× | 3.2× | 0.0% | 4 | 7.46 | 2 | C | |
| $54.54 | -13.25× | 3.12× | 0× | -12.42× | -96.3% | 0.0% | 0.0% | 0.0% | -23.6% | -26.5% | -7.1% | 0× | 0.86× | 0× | 24.62× | 0.0% | 1 | 58.99 | 2 | C | |
| $9.40 | -5.6× | -110.38× | 7.86× | -7.4× | -554.4% | 94.0% | -130.2% | -140.3% | 1971.4% | -70.9% | -7.8% | -15.31× | -0.25× | -8.69× | 0.75× | 0.0% | 6 | 4.07 | 3 | B | |
| Peer median | — | -5.6× | 1.77× | 2.93× | -7.4× | -96.3% | 34.3% | -43.8% | -30.8% | -23.6% | -50.9% | -20.8% | 0× | 0.33× | 0× | 4.92× | 0.0% | 3 | 7.46 | 2 | — |





