Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-640.0%
-₹12.10
vs ₹2.24 price
Levered DCF
-₹34.88
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.28×4.28×0.4×0.16×1.18×-0.18×-0.05×-0.24×
P/B-0.12×-0.24×-0.21×-0.07×-0.05×-0.01×-0.01×-0.03×
P/S4.47×4.35×5.64×2.8×4.36×2.62×2.52×9.24×
EV / EBITDA-204.6×33.05×2.74×3.6×-7,791.9×31.89×35.76×30.21×
Gross margin21.6%40.5%47.3%51.2%80.8%100.0%99.9%10.3%
Operating margin-35.6%7.7%-99.2%-94.6%-118.2%90.3%16.7%10.3%
Net margin-136.4%103.2%1410.2%1701.6%369.4%-1448.7%-4620.7%-3768.2%
Current ratio42.16×5.73×1.59×0.11×0.09×0.26×0.22×1.73×
Debt / equity-1.73×-1.79×-1.69×-1.11×-0.79×-0.75×-0.8×-0.81×
Interest coverage-14.79×1.16×-67.41×-1,332.99×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.5%-5.6%-53.2%-40.8%-4.3%7.9%12.1%12.3%
Return on invested capital-1.2%0.5%-4.1%-15.8%6.5%-2.0%0.1%0.0%
Return on assets-4.7%5.8%40.3%70.3%11.7%-22.3%-16.0%-13.7%
Free cash flow yield-6.5%5.9%-11.1%350.0%2.1%3468.2%-121.4%-438.4%
Earnings yield-30.5%23.8%250.0%606.8%84.8%-553.6%-1833.8%-408.0%
Enterprise value₹4.7B₹4.9B₹4.9B₹4.6B₹4.6B₹4.4B₹4.3B₹3.9B
Net debt / EBITDA-191.79×29.2×2.43×3.4×-7,316.31×31.3×35.47×29.12×
Cash conversion cycle (days)10,3144,722240278-4251,919,320-2,165,3346,364