Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DNG.TOthis companyDynacor Group Inc.	CA$5.41	8.22×	1.32×	0.44×	4.61×	193.8%	10.8%	6.7%	5.4%	16.1%	12.9%	1.8%	0×	-1.05×	43.53×	3.69×	2.7%	4	6.66	5	S-
GHRT.VGreenheart Gold Inc.	CA$0.57	-7.33×	4.42×	0×	-6.21×	-64.3%	0.0%	0.0%	0.0%	-59.4%	-55.9%	-10.0%	0×	1.77×	0×	14.42×	0.0%	2	31.41	2	C
LGC.VLavras Gold Corp.	CA$2.30	-53.76×	5.49×	0×	-53.79×	-96.6%	0.0%	0.0%	0.0%	-10.2%	-10.4%	-1.6%	0×	1.14×	-84.82×	3.29×	0.0%	1	71.3	2	C
MJS.VMajestic Gold Corp.	CA$0.09	16.55×	0.76×	1.25×	-0.07×	640.8%	52.3%	37.1%	7.6%	4.6%	6.1%	10.1%	0.33×	-2.64×	29.05×	3.06×	4.9%	7	1.61	4	A
NEXG.VNeXGold Mining Corp.	CA$1.26	-7.33×	1.23×	0×	-6.27×	-69.2%	0.0%	0.0%	0.0%	-17.0%	-15.4%	-12.2%	0.03×	1.57×	-10.19×	11.85×	0.0%	3	6.76	2	C+
RVG.VRevival Gold Inc.	CA$0.74	-6.5×	2.53×	0×	-4.97×	-83.1%	0.0%	0.0%	0.0%	-39.8%	-38.4%	-13.0%	0×	1.11×	0×	10.03×	0.0%	2	12.72	1	C-
Peer median	—	-7.33×	2.53×	0×	-6.21×	-69.2%	0.0%	0.0%	0.0%	-17.0%	-15.4%	-10.0%	0×	1.14×	0×	10.03×	0.0%	2	12.72	2	—