Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DNP.WAthis companyDino Polska S.A.	PLN 38.15	26.01×	4.68×	1.21×	15.79×	-84.5%	22.1%	6.1%	4.6%	18.0%	17.4%	0.4%	0.09×	-0.08×	16.58×	0.82×	0.0%	6	6.25	4	A-
EUR.WAEurocash S.A.	PLN 4.78	-2.59×	2.32×	0.03×	4.82×	1506.4%	11.4%	-0.1%	-1.1%	-89.2%	-1.5%	71.3%	6.03×	3.31×	-0.14×	0.59×	3.4%	5	3.32	2	B-
ZAZAB.WAZabka Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-2.59×	2.32×	0.03×	4.82×	1506.4%	11.4%	-0.1%	-1.1%	-89.2%	-1.5%	71.3%	6.03×	3.31×	-0.14×	0.59×	3.4%	5	3.32	2	—