| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.97 | -1.37× | 1.09× | 0.47× | -6.38× | -358.0% | 75.5% | -30.8% | -33.9% | -78.6% | -20.0% | -9.0% | 2.17× | -4.29× | -7.13× | 0.38× | 1.7% | 5 | 0.12 | 2 | C | |
| $170.85 | 41.93× | 7.98× | 3.16× | 21.24× | 97.7% | 33.3% | 12.1% | 7.6% | 19.0% | 9.0% | 4.7% | 1.17× | 2.29× | 6.83× | 1.19× | 2.9% | 8 | 4.35 | 4 | A- | |
| $88.90 | 28.37× | 1.93× | 1.18× | 11.9× | 16.0% | 29.7% | 5.3% | 4.1% | 6.8% | 5.2% | 4.4% | 0.17× | 0.36× | 56.48× | 2.72× | 3.3% | 6 | 4.53 | 3 | B+ | |
| $65.73 | 28.48× | 2.7× | 1.81× | 18.09× | 63.3% | 28.4% | 9.2% | 6.4% | 9.5% | 4.9% | 4.6% | 0.87× | 4.08× | 5.92× | 0.59× | 3.6% | 9 | 2.51 | 3 | B+ | |
| $0.86 | -4.55× | 3.94× | 0.75× | -12.83× | -960.1% | 10.2% | -13.0% | -16.6% | -87.2% | -26.2% | -11.5% | 1.51× | -3.14× | -4.27× | 1.29× | 0.0% | 3 | -0.44 | 1 | D+ | |
| $38.83 | 26.74× | 2.84× | 3.65× | 16.31× | -27.7% | 35.5% | 14.0% | 13.7% | 10.6% | 6.5% | 3.6% | 0.01× | -0.73× | 229.91× | 3.27× | 1.0% | 5 | 6.37 | 3 | B+ | |
| Peer median | — | 28.37× | 2.84× | 1.81× | 16.31× | 16.0% | 29.7% | 9.2% | 6.4% | 9.5% | 5.2% | 4.4% | 0.87× | 0.36× | 6.83× | 1.29× | 2.9% | 6 | 4.35 | 3 | — |





