| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $72.57 | 17× | -153.44× | 4.88× | 13.47× | -62.4% | 59.9% | 17.4% | 28.8% | -903.7% | 9.3% | 0.9% | -25.46× | 1.31× | 8.75× | 0.69× | 0.0% | 5 | 3.52 | 2 | B- | |
| $115.02 | 19.57× | 79.66× | 3.46× | 15.87× | 21.3% | 63.6% | 22.8% | 17.7% | 406.8% | 19.1% | 9.2% | 17.96× | 2.22× | 7.47× | 0.61× | 0.0% | 8 | 1.56 | 3 | B | |
| $3.24 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2.54 | -1.02× | -0.19× | 0.09× | 11.83× | -893.7% | 13.4% | -2.5% | -8.4% | 18.5% | -3.1% | 39.1% | -2.69× | 11.02× | -0.54× | 0.68× | 0.0% | 5 | -1.05 | 1 | C- | |
| Peer median | — | 9.27× | 39.74× | 1.77× | 13.85× | -436.2% | 38.5% | 10.1% | 4.6% | 212.7% | 8.0% | 24.1% | 7.63× | 6.62× | 3.46× | 0.64× | 0.0% | 7 | 0.26 | 2 | — |


