| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹172.00 | 30.83× | 4.39× | 1.01× | 20.92× | -200.6% | 20.7% | 4.2% | 3.3% | 14.2% | 7.9% | -0.4% | 0.48× | 1.97× | 6.58× | 1.78× | 0.0% | 3 | — | 2 | C | |
| ₹3,455.60 | 18.77× | 2.6× | 0.84× | 8.04× | -80.1% | 28.1% | 8.6% | 4.5% | 13.8% | 10.6% | 2.7% | 0.65× | 1.59× | 3.76× | 0.67× | 0.9% | 5 | 1.94 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹357.30 | 14.46× | 1.85× | 0.69× | 8.15× | 168.0% | 25.5% | 9.6% | 4.8% | 12.8% | 9.1% | 0.2% | 0.81× | 2.36× | 3.67× | 1.34× | 0.7% | 4 | 1.77 | 3 | B+ | |
| ₹111.95 | 408.92× | 0.39× | 7.64× | 29.92× | 378.9% | 22.1% | -88.3% | 1.9% | 0.1% | -1.0% | -1.4% | 0.03× | -0.05× | -18.03× | 2.23× | 1.6% | 2 | — | 2 | C | |
| ₹125,105.00 | 22.46× | 2.6× | 1.75× | 10.74× | 331.0% | 25.1% | 10.1% | 7.8% | 11.6% | 9.4% | 5.5% | 0.15× | 0.54× | 8.59× | 1.65× | 0.2% | 4 | — | 2 | C+ | |
| Peer median | — | 20.61× | 2.22× | 1.29× | 9.45× | 249.5% | 25.3% | 9.1% | 4.6% | 12.2% | 9.2% | 1.4% | 0.4× | 1.07× | 3.72× | 1.49× | 0.8% | 4 | 1.85 | 3 | — |




