| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹270.62 | 11.79× | 1.34× | 0.67× | 7.55× | -45.6% | 24.7% | 8.5% | 5.7% | 11.3% | 9.6% | 5.8% | 0.31× | 1.41× | 6.55× | 2.31× | 1.3% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹260.55 | 19.3× | 3.87× | 2.17× | 8.64× | 205.3% | 39.6% | 19.3% | 11.2% | 20.0% | 11.9% | 7.1% | 1.14× | 1.9× | 3.43× | 2.42× | 0.6% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹77.82 | 5.67× | 1.64× | 0.17× | 6.02× | -129.9% | 23.3% | 6.1% | 3.1% | 28.9% | 17.6% | 12.9% | 2.2× | 3.42× | 2.31× | 0.75× | 0.0% | 5 | 2.12 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.49× | 2.75× | 1.17× | 7.33× | 37.7% | 31.4% | 12.7% | 7.1% | 24.5% | 14.7% | 10.0% | 1.67× | 2.66× | 2.87× | 1.59× | 0.3% | 5 | 2.12 | 3 | — |


