Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+171.4%
₹1,682.78
vs ₹620.00 price
Levered DCF
₹640.96
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.1×25.37×412.77×14.35×-9.35×-19.24×-1.62×-4.27×
P/B4.48×4.33×10.42×6.23×3.18×-5.07×-6.89×2.15×
P/S13.6×15.93×356.7×0×0×0×8.96×1.72×
EV / EBITDA19.78×29.1×899.31×-1,722.92×-348.36×-113.27×-4.13×-16.51×
Gross margin66.2%65.3%52.7%0.0%0.0%0.0%-76.5%-14.8%
Operating margin48.7%64.9%42.0%0.0%0.0%0.0%-401.6%-46.7%
Net margin58.9%62.8%86.2%0.0%0.0%0.0%-553.3%-40.2%
Current ratio5.54×9.74×34.74×6.06×0.74×0.65×0.67×0.92×
Debt / equity0.57×0.6×0.01×0.1×3.13×-4.82×-6.43×1.41×
Interest coverage3.98×39.78×2.93×-19.38×-35,705.5×-1.4×-4.18×-2.19×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.4%17.1%2.5%20.4%-34.0%26.4%425.4%-50.2%
Return on invested capital10.2%10.7%1.2%-4.2%-8.2%-4.0%-56.5%-23.4%
Return on assets11.3%10.1%2.5%18.0%-4.2%-2.7%-31.4%-10.9%
Free cash flow yield-2.0%-13.6%0.2%-0.4%-0.6%0.0%-37.1%1.6%
Earnings yield4.3%3.9%0.2%3.3%-10.7%-5.2%-61.8%-23.4%
Enterprise value₹17.8B₹13.4B₹23.1B₹11.2B₹2.6B₹2.7B₹2.7B₹2.3B
Net debt / EBITDA2.15×3.41×0.39×-26.67×-172.69×-55.15×-1.99×-6.55×
Cash conversion cycle (days)5557108,827-103-2,532-18,9501,639228