Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DOM.STthis companyDometic Group AB (publ)	SEK 23.32	34.97×	0.72×	0.71×	8.27×	641.8%	26.7%	8.2%	2.0%	2.0%	2.1%	11.7%	0.79×	3.61×	1.63×	1.4×	2.8%	6	0.62	3	B-
HUSQ-B.STHusqvarna AB (publ)	SEK 33.50	15.05×	1.13×	0.57×	6.44×	126.0%	30.4%	6.3%	3.8%	7.5%	5.9%	7.3%	0.54×	1.89×	3.77×	1.74×	2.2%	5	1.56	4	A-
THULE.STThule Group AB (publ)	SEK 218.20	23.21×	3.58×	2.48×	14.64×	-31.2%	46.0%	15.7%	10.7%	15.4%	10.0%	3.0%	0.59×	1.99×	7.19×	2.13×	3.5%	5	2.94	4	A-
Peer median	—	19.13×	2.35×	1.52×	10.54×	47.4%	38.2%	11.0%	7.2%	11.5%	7.9%	5.2%	0.57×	1.94×	5.48×	1.93×	2.8%	5	2.25	4	—