| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.40 | -3.15× | 1.02× | 0.57× | -0.71× | 623.6% | -18.0% | -45.3% | -18.2% | -32.3% | -92.1% | 32.1% | 0.04× | 0.56× | 0× | 3.45× | 16.8% | 2 | -0.24 | 2 | C+ | |
| $24.94 | 9.34× | 1.05× | 1.35× | 4.96× | 3.2% | 77.9% | 17.8% | 14.4% | 11.3% | 0.9% | 12.4% | 0.11× | -1.51× | 0.8× | 496.36× | 2.2% | 6 | 0.52 | 3 | B+ | |
| $0.99 | -0.25× | 38.64× | 1.6× | -1.16× | -3944.1% | 45.4% | -159.4% | -632.8% | -15325.8% | -217.8% | -150.4% | 9.43× | -0.15× | -22.86× | 0.79× | 0.0% | 3 | -6.52 | 2 | C | |
| $17.73 | 18.99× | 0.59× | 2.91× | 14.86× | -25.1% | 65.2% | 15.8% | 15.4% | 3.2% | 2.9% | 1.2% | 0× | -1.03× | 0.45× | 0.02× | 0.0% | 5 | 0.66 | 2 | C | |
| $10.43 | 8.16× | 0.83× | 2.29× | 3.68× | 205.8% | 70.1% | 37.0% | 28.0% | 10.2% | 6.2% | 16.4% | 0.41× | -2.38× | 5.73× | 12.72× | 5.2% | 6 | 4.06 | 4 | A+ | |
| $18.50 | 17.91× | 0.57× | 13.13× | 14.13× | 57.8% | 100.0% | -7.0% | 73.4% | 3.2% | -0.2% | -0.1% | 0× | -0× | 0× | 0× | 0.0% | 2 | 11,584.51 | 3 | B- | |
| Peer median | — | 9.34× | 0.83× | 2.29× | 4.96× | 3.2% | 70.1% | 15.8% | 15.4% | 3.2% | 0.9% | 1.2% | 0.11× | -1.03× | 0.45× | 0.79× | 0.0% | 5 | 0.66 | 3 | — |





