| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,040.80 | 60.6× | 11.44× | 6× | 33.31× | -31.7% | 25.7% | 13.5% | 9.9% | 18.9% | 15.7% | -0.3% | 0.12× | 0.19× | 29.11× | 2.17× | 0.1% | 4 | — | 2 | C | |
| ₹249.38 | 21.39× | 2.62× | 2.39× | 13.56× | -180.0% | 29.6% | 13.7% | 11.2% | 12.2% | 10.5% | -0.1% | 0.06× | 0.24× | 33.05× | 5.22× | 0.5% | 4 | — | 2 | C+ | |
| ₹71.89 | 28.86× | 2.22× | 0.89× | 12.65× | -90.1% | 22.2% | 4.5% | 3.1% | 7.7% | 7.2% | 3.0% | 0.11× | 0.43× | 14.04× | 2.19× | 0.0% | 6 | — | 2 | C+ | |
| ₹88.01 | 15.74× | 2× | 0.95× | 8.77× | 65.3% | 21.1% | 8.2% | 6.0% | 12.7% | 10.9% | -0.8% | 0.1× | 0.1× | 13.97× | 2.5× | 1.7% | 4 | — | 2 | B- | |
| Peer median | — | 21.39× | 2.22× | 0.95× | 12.65× | -90.1% | 22.2% | 8.2% | 6.0% | 12.2% | 10.5% | -0.1% | 0.1× | 0.24× | 14.04× | 2.5× | 0.5% | 4 | — | 2 | — |



