| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $65.94 | 25.78× | 12.45× | 0.89× | 9.7× | -55.3% | 22.4% | 7.3% | 3.5% | 48.3% | 14.9% | 11.6% | 4.44× | 2.23× | 3.28× | 1.27× | 0.8% | 7 | 2.3 | 2 | C+ | |
| CA$21.41 | -9.31× | 1.15× | 0.65× | 30.19× | 280.2% | 50.9% | 8.6% | -7.0% | -12.4% | 9.7% | 17.0% | 0.37× | 6.06× | 4.27× | 1.14× | 2.5% | 6 | 1.97 | 3 | B- | |
| Peer median | — | -9.31× | 1.15× | 0.65× | 30.19× | 280.2% | 50.9% | 8.6% | -7.0% | -12.4% | 9.7% | 17.0% | 0.37× | 6.06× | 4.27× | 1.14× | 2.5% | 6 | 1.97 | 3 | — |

