Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DOPPLER.ATthis companyDoppler S.A.	€0.66	39.86×	4.65×	0.51×	10.9×	-210.0%	24.2%	7.4%	1.3%	11.7%	6.0%	-14.4%	4.94×	5.48×	2.73×	1.36×	0.0%	4	1.12	1	D+
AVAX.ATAvax S.A.	€3.34	9.28×	2.1×	0.46×	6.4×	-666.5%	11.8%	7.9%	5.0%	22.6%	8.2%	8.4%	1.84×	2.44×	3.81×	1×	2.4%	7	1.22	4	A-
FLEXO.ATFlexopack S.A. Plastics	€7.85	8.84×	0.71×	0.6×	4.47×	21.7%	27.3%	11.1%	6.8%	8.0%	7.0%	0.3%	0.33×	0.64×	9.42×	2.95×	2.0%	6	2.57	4	A-
KARE.ATKarelia Tobacco Company Inc.	€434.00	9.51×	1.15×	0.59×	4.95×	170.5%	9.7%	8.0%	6.2%	12.1%	11.8%	11.1%	0×	-2.07×	124.04×	4.48×	3.9%	6	6.68	5	S-
PAP.ATPapoutsanis S.A.	€3.44	17.13×	2.94×	1.32×	11.48×	-88.1%	36.8%	31.7%	7.8%	17.3%	34.2%	5.5%	0.64×	1.7×	27.31×	1.19×	1.8%	6	2.59	3	B
Peer median	—	9.4×	1.62×	0.6×	5.67×	-33.2%	19.5%	9.5%	6.5%	14.7%	10.0%	6.9%	0.49×	1.17×	18.37×	2.07×	2.2%	6	2.58	4	—