Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DORMthis companyDorman Products, Inc.	$137.26	18.55×	2.57×	1.78×	12.15×	-15.8%	41.1%	16.8%	9.6%	13.8%	13.0%	2.0%	0.43×	1.62×	12.52×	3.09×	0.0%	7	5.08	4	A-
LKQLKQ Corporation	$20.31	12.85×	1.18×	0.56×	8.5×	308.5%	38.0%	7.8%	4.4%	9.3%	6.6%	11.0%	0.77×	3.23×	4.85×	1.67×	4.0%	6	2.35	3	B
MNROMonro Inc.	$10.93	562.55×	0.78×	0.4×	11.41×	134.8%	35.0%	1.3%	0.2%	0.4%	1.0%	8.4%	0.82×	5.75×	0.9×	0.46×	7.5%	5	1.32	3	B
MPAAMotorcar Parts of America, Inc.	$8.07	17.28×	0.8×	0.27×	5.19×	67.0%	20.2%	7.2%	1.6%	4.7%	4.8%	10.7%	0.75×	2.41×	1.22×	1.46×	0.0%	3	1.3	2	B-
SMPStandard Motor Products, Inc.	$44.92	19.6×	1.19×	0.45×	7.86×	-78.3%	30.2%	10.3%	2.3%	6.0%	8.4%	2.3%	1.07×	3.54×	5.6×	2.13×	3.4%	7	2.37	3	B+
Peer median	—	18.44×	0.99×	0.43×	8.18×	100.9%	32.6%	7.5%	1.9%	5.4%	5.7%	9.5%	0.8×	3.38×	3.04×	1.57×	3.7%	6	1.84	3	—