Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DOU.DEthis companyDouglas AG	€7.89	7.5×	1.4×	0.29×	4.75×	2974.5%	44.5%	7.6%	3.8%	18.6%	7.5%	34.8%	2.48×	3.02×	2.58×	0.81×	0.0%	7	0.85	3	B
BIJ.DEBijou Brigitte modische Accessoires AG	€46.20	13.15×	1.39×	0.92×	4.01×	136.9%	38.1%	12.2%	7.0%	10.5%	7.1%	23.4%	0.59×	0.6×	5.87×	3.05×	8.4%	6	3.67	4	A
BOSS.DEHugo Boss AG	€38.45	10.01×	1.62×	0.58×	4.27×	273.2%	53.2%	9.8%	5.8%	16.2%	10.9%	20.3%	0.77×	1.07×	8.54×	1.63×	3.9%	7	3.13	4	A
GFGFG.DEGlobal Fashion Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MRX.DEMister Spex SE	€0.91	-1.49×	0.9×	0.23×	-5.57×	-1716.9%	10.3%	-16.8%	-15.5%	-61.0%	-27.7%	-3.3%	1.3×	-0.48×	-10.1×	1.97×	0.0%	3	-2.35	1	C-
ZAL.DEZalando SE	€27.40	30.53×	2.34×	0.53×	7.58×	-22.9%	37.4%	3.4%	1.7%	7.6%	5.0%	15.6%	0.51×	-0.54×	5.75×	1.11×	0.0%	7	2.59	2	B-
Peer median	—	11.58×	1.5×	0.56×	4.14×	57.0%	37.7%	6.6%	3.8%	9.1%	6.0%	18.0%	0.68×	0.06×	5.81×	1.8×	1.9%	7	2.86	3	—