Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DOUGthis companyDouglas Elliman Inc.	$1.60	13.94×	1.15×	0.21×	6.37×	-197.6%	16.8%	-5.9%	1.5%	8.3%	-13.3%	-8.1%	0.56×	-0.4×	-11.98×	1.63×	0.0%	5	2.76	4	A
AOMRAngel Oak Mortgage, Inc.	$6.09	4.63×	0.76×	1.54×	16.09×	-1397.9%	90.1%	110.8%	33.2%	16.5%	5.7%	9.1%	8.51×	14.74×	1.43×	0.22×	15.2%	4	-0.11	2	B-
MITTTPG Mortgage Investment Trust Inc	$4.61	9.47×	0.47×	0.56×	17.4×	27196.2%	94.7%	96.9%	10.3%	8.7%	5.2%	22.5%	14.45×	16.85×	1.13×	0.09×	17.3%	6	0.18	3	B
NENNew England Realty Associates Limited Partnership	$45.00	37.5×	-3.07×	2.53×	15.17×	1644.1%	16.4%	24.4%	6.8%	-8.2%	4.4%	12.3%	-7.18×	10.46×	1.17×	2.01×	7.4%	3	0.5	2	C+
OZBelpointe PREP, LLC	$33.55	-6.07×	0.89×	26.44×	-19.41×	-64.0%	-252.5%	-225.1%	-435.9%	-14.7%	-68.6%	-10.4%	0.04×	1.22×	-1.19×	1.97×	0.0%	3	0.14	2	C
SEGSeaport Entertainment Group Inc.	$20.57	-2.15×	0.55×	1.93×	-3.97×	-881.3%	1.6%	-82.1%	-89.5%	-25.6%	-17.2%	-27.2%	0.34×	-0.94×	0×	9.12×	0.0%	3	0.45	2	C+
Peer median	—	4.63×	0.55×	1.93×	15.17×	-64.0%	16.4%	24.4%	6.8%	-8.2%	4.4%	9.1%	0.34×	10.46×	1.13×	1.97×	7.4%	3	0.18	2	—