| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.83 | -69.77× | 2.95× | 0.99× | 7.62× | 719.8% | 52.6% | 21.3% | -1.4% | -4.2% | 2.2% | 22.5% | 5.05× | 4.52× | 1.94× | 10.65× | 1.3% | 4 | 0.88 | 1 | D+ | |
| €16.26 | 9.74× | 0.83× | 2.05× | 20.95× | 14.8% | 93.1% | 31.9% | 21.0% | 8.5% | 1.5% | -20.6% | 2.72× | 15.3× | 0.92× | 0.06× | 4.8% | 3 | -0.6 | 2 | C+ | |
| €7.56 | 7.76× | 1.85× | 1.94× | 9× | 338.3% | 74.7% | 36.7% | 25.1% | 24.0% | 9.7% | 18.3% | 1.77× | 4.01× | 69.32× | 0.22× | 5.8% | 5 | 1.99 | 3 | B | |
| €0.21 | 1.05× | 0.85× | 0.97× | -3.86× | -256.7% | 22.2% | -29.4% | 93.5% | 82.1% | -20.2% | -26.5% | 0.07× | 3.92× | -22.47× | 3.9× | 0.1% | 6 | 1.83 | 4 | A | |
| €10.14 | 4.76× | 0.74× | 1.51× | 19.92× | 2101.7% | 89.0% | 36.4% | 31.7% | 15.5% | 3.1% | -10.6% | 3.52× | 16.14× | 0× | 0.07× | 7.9% | 3 | -0.05 | 4 | A- | |
| €1.69 | 11.22× | 0.67× | 1.76× | 200.4× | -665.8% | 94.9% | 9.2% | 15.7% | 6.0% | 0.3% | -21.8% | 7× | 181.37× | 125.47× | 3.87× | 7.5% | 4 | 0.01 | 2 | C | |
| Peer median | — | 7.76× | 0.83× | 1.76× | 19.92× | 14.8% | 89.0% | 31.9% | 25.1% | 15.5% | 1.5% | -20.6% | 2.72× | 15.3× | 0.92× | 0.22× | 5.8% | 4 | 0.01 | 3 | — |





