Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DPAM.PAthis companyLes Docks des Pétroles d'Ambès -SA	€845.00	17.49×	5.52×	4.4×	13.06×	24.7%	52.3%	32.0%	25.2%	31.5%	5.6%	5.7%	0×	-0.24×	0×	7.17×	5.6%	4	2.9	3	B
GRVO.PAGraines Voltz S.A.	€13.95	18.18×	0.43×	0.21×	9.33×	-228.5%	4.7%	2.6%	1.2%	2.4%	2.1%	42.6%	0.66×	5.4×	2.59×	2.22×	0.0%	7	1.96	3	B-
MALT.PAMalteries Franco-Belges S.A.	€720.00	16.38×	1.16×	3.59×	10.05×	-43.3%	9.1%	2.8%	21.9%	7.1%	0.8%	5.9%	0.01×	-3.22×	36.16×	3.85×	0.5%	3	6.65	2	C
RUI.PARubis	€35.62	10.76×	1.18×	0.51×	6.43×	105.6%	9.7%	7.5%	4.7%	11.0%	6.6%	8.5%	0.79×	1.95×	5.38×	1.72×	6.6%	5	2.17	3	B+
SAMS.PASamse S.A.	€114.00	17.44×	0.81×	0.25×	7.89×	411.5%	7.2%	2.0%	1.3%	4.2%	2.3%	15.2%	1×	3.96×	2.38×	1.54×	5.7%	6	1.59	3	B+
Peer median	—	16.91×	0.98×	0.38×	8.61×	31.1%	8.1%	2.7%	3.0%	5.7%	2.2%	11.9%	0.72×	2.96×	3.99×	1.97×	3.1%	6	2.06	3	—