| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4.14 | 0.37× | 0.01× | 0.07× | 42.58× | -138050.6% | 46.7% | 39.4% | 20.0% | 2.8% | 2.9% | -2457.9% | 0.29× | 40.96× | 0× | 5.16× | 89.0% | 3 | — | 3 | B- | |
| ₹42.23 | -19.52× | 3.65× | 0.77× | -18.48× | -139.1% | -3.3% | -4.6% | -3.9% | -18.7% | -11.6% | 7.5% | 0.73× | -1.55× | -9.12× | 1.16× | 0.0% | 2 | — | 1 | D+ | |
| ₹4.50 | 24.6× | 0.94× | 0.29× | 24.7× | -200.1% | 5.3% | 2.2% | 1.2% | 3.8% | 2.8% | -57.5% | 0.92× | 12.17× | 1.04× | 1.41× | 0.0% | 4 | — | 2 | B- | |
| ₹40.46 | 19.42× | 3.21× | 7.2× | 11.44× | 21.5% | 100.0% | 54.6% | 37.1% | 16.6% | 12.5% | 7.9% | 0.13× | 0.37× | 13.59× | 4.23× | 5.8% | 4 | — | 3 | B | |
| ₹59.39 | 15.66× | -4.71× | 1.25× | 10.22× | -153.1% | 9.4% | -24.5% | 8.0% | -30.1% | -23.5% | -24.2% | -4.69× | 5.05× | -3.99× | 0.44× | 0.0% | 3 | — | 1 | C- | |
| ₹20.99 | 28.25× | 1.11× | 0.41× | 12.19× | -372.5% | 13.7% | 1.6% | 1.4% | 3.9% | 3.3% | -8.8% | 0.18× | 1.73× | 2.41× | 1.85× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 19.42× | 1.11× | 0.77× | 11.44× | -153.1% | 9.4% | 1.6% | 1.4% | 3.8% | 2.8% | -8.8% | 0.18× | 1.73× | 1.04× | 1.41× | 0.0% | 3 | — | 2 | — |





