| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6.71 | 88.5× | 1.27× | 1.66× | 17.14× | 112.0% | 2.5% | -4.7% | 1.9% | 1.4% | -1.9% | 4.5% | 0.14× | 1.33× | -1.7× | 0.84× | 0.2% | 5 | 0.71 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹157.80 | 78.44× | 2.13× | 0.57× | 16.09× | -2864.2% | 11.2% | 2.8% | 0.7% | 2.7% | 5.1% | -3.6% | 0.49× | 1.66× | 1.23× | 1.2× | 0.0% | 3 | — | 1 | C- | |
| ₹76.47 | -10.52× | 0.42× | 1.82× | -5.57× | -6.8% | -1.5% | -38.9% | -17.3% | -3.9% | -6.3% | -18.5% | 0.01× | 12.35× | -54.36× | 18.3× | 0.0% | 1 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.94 | -263× | 16.32× | 1.38× | 7.67× | 1077.5% | 68.7% | 39.9% | -0.5% | -6.2% | -0.9% | 24.9% | 35.19× | 4.94× | 1.78× | 0.36× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | -10.52× | 2.13× | 1.38× | 7.67× | -6.8% | 11.2% | 2.8% | -0.5% | -3.9% | -0.9% | -3.6% | 0.49× | 4.94× | 1.23× | 1.2× | 0.0% | 3 | — | 2 | — |



