| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$15.34 | 10.6× | 2.99× | 0.87× | 3.81× | 67.8% | 38.0% | 18.4% | 8.2% | 28.0% | 19.5% | 18.2% | 0.78× | 0.24× | 13.23× | 1.79× | 2.3% | 8 | 2.15 | 4 | A | |
| CA$3.11 | 9.1× | 2.19× | 0.65× | 10.63× | 374.7% | 25.0% | 3.2% | 7.1% | 23.9% | 6.0% | 9.2% | 0.71× | 2.23× | 1.74× | 1.06× | 0.5% | 5 | 1.17 | 4 | A | |
| CA$12.78 | -1.59× | 1.01× | 0× | -0.54× | -62.3% | 0.0% | 0.0% | 0.0% | -63.2% | -60.9% | -57.1% | 0× | 1.11× | -48.88× | 9.52× | 0.0% | 3 | 8.63 | 2 | C | |
| CA$9.96 | -9.83× | 5.04× | 0× | -8.54× | -78.4% | 0.0% | 0.0% | 0.0% | -47.9% | -48.6% | -7.2% | 0× | 2.07× | 0× | 15.12× | 0.0% | 2 | 34.16 | 2 | C | |
| CA$1.27 | -14.84× | 1.03× | 1.39× | -13.88× | -3094.3% | 3.7% | -34.1% | -9.6% | -7.1% | -13.0% | -6.8% | 0.03× | 3.64× | 0× | 2.26× | 0.0% | 5 | -0.07 | 4 | A | |
| CA$10.17 | -5.48× | 3.58× | 14.48× | -4.4× | -580.0% | 70.8% | -256.3% | -264.4% | -65.3% | -31.1% | -16.5% | 0.07× | 1.33× | 0× | 12.52× | 0.0% | 3 | 4.37 | 1 | C- | |
| Peer median | — | -5.48× | 2.19× | 0.65× | -4.4× | -78.4% | 3.7% | 0.0% | 0.0% | -47.9% | -31.1% | -7.2% | 0.03× | 2.07× | 0× | 9.52× | 0.0% | 3 | 4.37 | 2 | — |





