| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5,559.20 | 31.97× | 6.47× | 4.76× | 17.62× | -82.4% | 36.2% | 21.2% | 14.9% | 20.2% | 10.9% | 2.0% | 0.94× | 2.2× | 8.39× | 1.23× | 0.1% | 2 | — | 2 | C+ | |
| ₹537.30 | 96.57× | 6.35× | 6.18× | 24.23× | -82.0% | 31.2% | 14.1% | 6.4% | 6.6% | 5.5% | 0.5% | 0.53× | 1.65× | 3.24× | 1.24× | 0.0% | 7 | — | 1 | C- | |
| ₹100.05 | 2,455.5× | 3.28× | 3.68× | 46.42× | -124.4% | 19.0% | -0.7% | 0.1% | 0.1% | 0.7% | -5.4% | 0.26× | 3.08× | -0.43× | 1.22× | 0.0% | 5 | — | 1 | C- | |
| Peer median | — | 1,276.03× | 4.82× | 4.93× | 35.32× | -103.2% | 25.1% | 6.7% | 3.3% | 3.4% | 3.1% | -2.4% | 0.39× | 2.36× | 1.41× | 1.23× | 0.0% | 6 | — | 1 | — |


