| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10.67 | 10.33× | 1.77× | 2.08× | 6.97× | -211.1% | 29.6% | 22.3% | 20.2% | 17.1% | 17.1% | 24.0% | 0× | -0.1× | 40.5× | 0.49× | 0.0% | 4 | 4.53 | 5 | S- | |
| ₹19.23 | 7.52× | 0.7× | 0.38× | -13.92× | -212.2% | 5.4% | -5.4% | 5.1% | 9.3% | -6.4% | -16.4% | 0.16× | 0.89× | -9.36× | 1.13× | 0.0% | 3 | 1.99 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹8.06 | 9.74× | 0.59× | 0.54× | 3.79× | -1145.9% | 23.5% | -1.3% | 5.6% | 6.0% | -1.1% | 0.0% | 0.06× | -0.96× | -1.56× | 1.96× | 0.0% | 7 | — | 3 | B- | |
| ₹144.15 | 33.67× | 4.36× | 4.31× | 22.82× | -16.5% | 21.3% | 15.1% | 12.8% | 13.0% | 10.2% | -2.8% | 0.1× | -0.09× | 18.27× | 4.63× | 0.5% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.74× | 0.7× | 0.54× | 3.79× | -212.2% | 21.3% | -1.3% | 5.6% | 9.3% | -1.1% | -2.8% | 0.1× | -0.09× | -1.56× | 1.96× | 0.0% | 3 | 1.99 | 3 | — |



