| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.34 | -14.05× | 8.32× | 25.26× | -16.24× | -279.9% | 56.6% | -163.9% | -186.6% | -61.4% | -36.2% | -4.6% | 0.47× | -0.16× | -10.91× | 3.73× | 0.0% | 3 | -7.06 | 4 | A- | |
| $11.05 | -4.15× | 2.52× | 170.48× | -4.48× | -99.6% | -319.4% | -4454.2% | -4113.7% | -60.8% | -63.6% | -19.7% | 0.03× | 0.14× | -596.74× | 6.57× | 0.0% | 4 | 39.57 | 1 | C- | |
| $24.95 | -13.34× | 0.73× | 2.51× | -16.71× | -77.3% | 40.6% | -28.2% | -18.8% | -5.4% | -7.1% | -15.4% | 0.01× | 0.93× | -1,214.61× | 6.48× | 0.0% | 5 | 4.47 | 3 | B- | |
| $9.25 | -633.69× | 6.83× | 1.62× | 18.27× | -109.6% | 20.9% | 6.7% | -0.3% | -1.1% | -46.4% | 3.1% | 0.37× | -0.13× | 15.57× | 1.05× | 0.0% | 5 | 4.12 | 1 | D+ | |
| $5.83 | -1.55× | 1.56× | 0.7× | -1.92× | -408.9% | 69.9% | -8.2% | -44.4% | -99.4% | -10.8% | -4.5% | 0.57× | -0.18× | -6.46× | 2.49× | 0.0% | 4 | -0.56 | 1 | C- | |
| $7.04 | -6.65× | 1.34× | 0.74× | 75.69× | -1046.3% | 67.1% | -8.3% | -11.2% | -20.5% | -10.0% | -0.2% | 0.51× | 14.82× | -3.92× | 2.45× | 0.0% | 5 | 1.04 | 2 | C | |
| Peer median | — | -6.65× | 1.56× | 1.62× | -1.92× | -109.6% | 40.6% | -8.3% | -18.8% | -20.5% | -10.8% | -4.5% | 0.37× | 0.14× | -6.46× | 2.49× | 0.0% | 5 | 4.12 | 1 | — |





