Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-151.3%
-₹17.86
vs ₹34.80 price
Levered DCF
-₹5.31
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-526.67×-25.12×3.8×39.17×80.36×16.67×-15.35×-7.02×
P/B0.62×0.37×0.3×0.44×0.57×0.61×0.65×0.28×
P/S10.04×437.08×8.15×4.09×8.82×1.84×20.95×2.97×
EV / EBITDA-385.75×-55.58×-53×2,177,973.5×92.65×16.62×-422,404.19×-606,009.78×
Gross margin11.0%100.0%0.9%0.9%25.0%16.2%-75.2%-12.9%
Operating margin-12.0%-461.8%-10.4%-3.2%11.3%12.8%-108.3%-19.5%
Net margin-1.9%-1744.0%214.9%10.5%10.9%11.0%-137.2%-42.1%
Current ratio28.79×85.9×5.67×1.28×1.09×1.23×2.27×660.27×
Debt / equity0×0.01×0.06×0.07×0.11×0×0×0×
Interest coverage-575×-4.47×-66.32×0×29.25×50,760×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.1%-1.5%7.9%1.1%0.7%3.7%-4.2%-4.0%
Return on invested capital-0.5%-0.4%-0.4%-0.3%0.7%4.3%-3.4%-1.8%
Return on assets-0.1%-1.5%7.4%1.0%0.6%3.1%-3.9%-4.0%
Free cash flow yield3.4%29.7%-31.6%-1.0%-6.5%-0.8%-0.2%-0.6%
Earnings yield-0.2%-4.0%26.4%2.6%1.2%6.0%-6.5%-14.1%
Enterprise value₹143.1M₹146.9M₹136.6M₹174.2M₹194.8M₹72.9M₹72.7M₹40.6M
Net debt / EBITDA3.68×-1.84×-8.5×279,471.5×14.35×-0.06×2,093.95×7,660.67×
Cash conversion cycle (days)-113,3552710281-5070