Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DRVNthis companyDriven Brands Holdings Inc.	$11.91	17.44×	3.15×	1.3×	12.66×	-532.9%	50.8%	13.9%	7.5%	18.3%	7.0%	4.5%	3.47×	6.52×	2.14×	0.75×	0.0%	7	0.93	4	A-
AAPAdvance Auto Parts, Inc.	$46.15	53.27×	1.06×	0.27×	13.85×	-51.3%	43.4%	1.9%	0.5%	2.0%	-1.6%	-12.8%	2.38×	6.57×	1.16×	1.75×	2.6%	6	1.78	2	C+
DORMDorman Products, Inc.	$137.48	18.55×	2.57×	1.78×	12.15×	-15.8%	41.1%	16.8%	9.6%	13.8%	13.0%	2.0%	0.43×	1.62×	12.52×	3.09×	0.0%	7	5.08	4	A-
GPCGenuine Parts Company	$125.40	261.62×	3.86×	0.7×	33.01×	-12.1%	34.6%	5.0%	0.3%	1.5%	9.9%	2.5%	1.87×	10.35×	7.43×	1.08×	3.3%	8	2.24	2	C
LKQLKQ Corporation	$20.35	12.85×	1.18×	0.56×	8.5×	308.5%	38.0%	7.8%	4.4%	9.3%	6.6%	11.0%	0.77×	3.23×	4.85×	1.67×	4.0%	6	2.35	3	B
SMPStandard Motor Products, Inc.	$45.04	19.6×	1.19×	0.45×	7.86×	-78.3%	30.2%	10.3%	2.3%	6.0%	8.4%	2.3%	1.07×	3.54×	5.6×	2.13×	3.4%	7	2.37	3	B+
Peer median	—	19.6×	1.19×	0.56×	12.15×	-15.8%	38.0%	7.8%	2.3%	6.0%	8.4%	2.3%	1.07×	3.54×	5.6×	1.75×	3.3%	7	2.35	3	—