| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €101.80 | 9.33× | 0.8× | 0.37× | 3.7× | 140.3% | 43.5% | 6.8% | 4.0% | 8.6% | 6.3% | 12.8% | 0.25× | 0.32× | 10.42× | 2.03× | 2.9% | 6 | 2.99 | 4 | A- | |
| €13.83 | 19.56× | 3.79× | 3.06× | 9.45× | -49.4% | 47.2% | 24.1% | 15.6% | 19.4% | 12.0% | 3.6% | 0.18× | -0.91× | 38.67× | 3.45× | 1.1% | 7 | 4.62 | 4 | A- | |
| €2.14 | -19.27× | 0.8× | 1.05× | -67.97× | 159.0% | 15.9% | -8.8% | -5.5% | -4.2% | -4.8% | 7.8% | 0.13× | 33.19× | -16.89× | 6.41× | 3.5% | 5 | 2.1 | 3 | B- | |
| €31.00 | -2.88× | 0.85× | 0.4× | 31.05× | 343.0% | 18.3% | -9.0% | -13.8% | -29.6% | -6.7% | -10.7% | 1.48× | 18.84× | 0× | 0.81× | 0.3% | 3 | 0.8 | 2 | C | |
| €24.70 | -1,128.14× | 1.15× | 1.09× | 14.05× | 16.5% | 25.6% | 3.4% | -0.1% | -0.1% | -0.1% | -3.6% | 0.56× | 4.01× | 2.13× | 3.97× | 2.7% | 3 | 2.11 | 2 | C+ | |
| Peer median | — | -11.07× | 1× | 1.07× | 11.75× | 87.7% | 22.0% | -2.7% | -2.8% | -2.1% | -2.4% | 0.0% | 0.37× | 11.43× | 1.06× | 3.71× | 1.9% | 4 | 2.1 | 3 | — |




