Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+189.2%
CA$369.46
vs CA$127.76 price
Levered DCF
CA$348.36
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
16.42
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E39.07×68.9×65.35×60.27×71.32×101.55×99.54×75.88×
P/B3.99×7.43×6.15×5.63×6.15×5.84×4.45×4.49×
P/S8.79×15.53×13.22×12.72×14.49×15.23×11.23×8.69×
EV / EBITDA19.87×36.93×33.24×29.53×35.43×38.97×31.82×27.66×
Gross margin77.1%75.6%75.9%76.7%76.0%74.2%73.7%72.7%
Operating margin30.2%27.8%24.9%26.8%24.4%20.5%16.0%15.1%
Net margin22.5%22.0%20.2%21.0%20.3%14.9%11.4%11.4%
Current ratio2.16×1.62×2.05×2.11×2.19×1.95×1.13×1.03×
Debt / equity0.01×0.01×0.01×0.01×0.01×0.01×0.02×0.05×
Interest coverage227.93×180.4×104.8×111.77×92.11×60.2×11.83×19.48×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.2%10.5%9.4%9.3%8.6%5.7%4.5%5.9%
Return on invested capital10.0%9.6%8.7%8.7%8.2%5.5%4.7%5.6%
Return on assets8.7%8.9%7.9%7.8%7.3%4.9%3.9%4.8%
Free cash flow yield4.1%2.1%2.7%3.0%2.8%2.4%2.7%3.0%
Earnings yield2.6%1.4%1.5%1.7%1.4%1.0%1.0%1.3%
Enterprise valueCA$6.1BCA$9.9BCA$7.3BCA$5.9BCA$6BCA$5.2BCA$3.6BCA$2.4B
Net debt / EBITDA-1.13×-0.84×-1.43×-1.34×-1.2×-0.9×-0.27×-0.02×
Cash conversion cycle (days)0-6-51113241723