Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DSGRthis companyDistribution Solutions Group, Inc.	$35.02	152.17×	1.96×	0.64×	13.03×	113.9%	33.4%	4.0%	0.4%	1.3%	2.2%	3.4%	1.26×	4.87×	1.41×	2.56×	0.0%	7	2.41	2	B-
ALTGAlta Equipment Group Inc.	$6.44	-1.8×	-17.1×	0.08×	15.18×	-733.5%	25.9%	1.3%	-4.4%	912.5%	2.0%	-12.0%	-132.81×	13.42×	2.13×	1.43×	2.0%	6	1.36	2	C
CNMCore & Main, Inc.	$48.20	23.53×	5.2×	1.36×	13.7×	-5.6%	26.9%	9.5%	5.8%	22.1%	10.4%	5.8%	1.22×	2.41×	5.13×	2.63×	0.0%	6	3.07	4	A-
DNOWDnow Inc.	$14.12	-17.67×	0.7×	0.55×	-41.34×	-203.0%	17.0%	-0.6%	-3.2%	-4.0%	-0.5%	8.6%	0.26×	-8.77×	0×	2.34×	0.0%	2	1.95	2	B-
DXPEDXP Enterprises, Inc.	$153.18	19.43×	3.44×	0.85×	10.93×	16.5%	31.5%	8.8%	4.4%	17.8%	9.1%	3.2%	1.97×	3.1×	2.92×	3.34×	0.0%	7	3.7	3	B
EVIEVI Industries, Inc.	$21.61	28.98×	1.26×	0.42×	10.29×	-112.3%	31.5%	3.5%	1.7%	5.1%	4.6%	7.1%	0.42×	2.36×	3.99×	1.64×	2.6%	8	3.11	3	B+
Peer median	—	19.43×	1.26×	0.55×	10.93×	-112.3%	26.9%	3.5%	1.7%	17.8%	4.6%	5.8%	0.42×	2.41×	2.92×	2.34×	0.0%	6	3.07	3	—