Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+36.5%
$126.73
vs $92.87 price
Levered DCF
$122.35
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
16.28
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E38.34×68.95×64.4×60.35×71.34×101.34×99.58×75.76×
P/B3.99×7.15×6.02×5.63×6.16×5.82×4.45×4.47×
P/S8.81×15.2×13.01×12.74×14.49×15.2×11.23×8.67×
EV / EBITDA19.9×36.68×32.53×29.92×35.77×38.88×31.81×27.61×
Gross margin77.1%75.6%75.9%76.7%76.0%74.2%73.7%72.7%
Operating margin30.2%27.8%24.9%26.8%24.4%20.5%16.0%15.1%
Net margin22.5%22.0%20.2%21.0%20.3%14.9%11.4%11.4%
Current ratio2.16×1.62×2.05×2.11×2.19×1.95×1.13×1.03×
Debt / equity0.01×0.01×0.01×0.01×0.01×0.01×0.02×0.05×
Interest coverage223.03×180.4×104.8×111.77×92.11×60.2×11.83×19.48×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.2%10.3%9.4%9.3%8.6%5.7%4.5%5.9%
Return on invested capital10.0%9.4%8.6%8.7%8.2%5.5%4.7%5.6%
Return on assets8.7%8.7%7.9%7.8%7.3%4.9%3.9%4.8%
Free cash flow yield4.1%2.1%2.7%3.0%2.8%2.4%2.7%3.1%
Earnings yield2.6%1.4%1.6%1.7%1.4%1.0%1.0%1.3%
Enterprise value$6.1B$9.7B$7.1B$5.9B$6B$5.2B$3.6B$2.4B
Net debt / EBITDA-1.13×-0.86×-1.43×-1.36×-1.21×-0.91×-0.27×-0.02×
Cash conversion cycle (days)0-6-1221241723