Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-103.5%
-₹13.12
vs ₹373.00 price
Levered DCF
₹37.33
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
3.1
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-880.9×90.42×125.3×119.11×361.84×54.25×152.99×4.57×
P/B2.3×2.52×2.92×1.76×1.79×1.62×1.37×2.26×
P/S12.28×12.29×15.89×7.43×12.5×5.39×19.91×15.74×
EV / EBITDA108.37×43.16×79.8×41.72×27.72×19.42×108.63×9.05×
Gross margin66.6%89.6%105.4%70.8%73.4%92.9%65.4%71.9%
Operating margin-1.6%70.0%18.6%19.7%29.3%34.0%24.0%54.9%
Net margin-1.4%13.6%12.7%6.3%3.4%9.9%13.0%344.9%
Current ratio1.17×0.51×0.27×0.5×21.12×71.36×0.34×67.28×
Debt / equity0.21×0.36×0.59×0.24×0.89×0.87×0.49×0.55×
Interest coverage-0.29×11.47×3.59×1.48×0.6×1.61×5.84×29,059.32×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.3%2.8%2.3%1.5%0.5%3.0%0.9%49.4%
Return on invested capital-0.2%10.3%2.0%3.8%2.2%5.5%0.7%-88.3%
Return on assets-0.2%2.0%1.4%1.1%0.3%1.6%0.6%49.1%
Free cash flow yield-2.4%-2.0%-2.6%3.3%8.8%2.0%-8.2%-22.6%
Earnings yield-0.1%1.1%0.8%0.8%0.3%1.8%0.7%21.9%
Enterprise value₹120.4M₹142.6M₹182.7M₹95.5M₹100.4M₹83.8M₹73.5M₹103.9M
Net debt / EBITDA8.49×5.32×13.02×4.85×3.81×2.03×25.23×0.48×
Cash conversion cycle (days)330125945120211235688