| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.23 | 23.61× | 2.41× | 0.57× | 0.92× | -92.0% | 45.8% | 3.5% | 2.4% | 10.2% | 3.7% | 26.1% | 0.26× | -5.5× | 0× | 2.4× | 0.0% | 5 | 3.83 | 3 | B+ | |
| $18.56 | -28.61× | 1.59× | 1.47× | 11.34× | -18.9% | 63.6% | -6.1% | -5.1% | -5.5% | -5.0% | 16.0% | 0.17× | -3.65× | 0× | 1.39× | 0.0% | 5 | 1.72 | 2 | B- | |
| Peer median | — | -28.61× | 1.59× | 1.47× | 11.34× | -18.9% | 63.6% | -6.1% | -5.1% | -5.5% | -5.0% | 16.0% | 0.17× | -3.65× | 0× | 1.39× | 0.0% | 5 | 1.72 | 2 | — |

