Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DSV.TOthis companyDiscovery Mining Ltd.	CA$11.68	38.09×	9.2×	6.32×	16.05×	36.3%	42.7%	28.4%	16.4%	23.8%	12.3%	3.0%	0.01×	-1.21×	73.53×	1.85×	0.0%	5	4.22	4	A-
AG.TOFirst Majestic Silver Corp.	CA$22.45	47.65×	2.9×	6.25×	10.78×	-112.8%	34.8%	27.8%	13.1%	6.1%	4.5%	4.4%	0.11×	-0.69×	23.64×	2.6×	0.1%	6	3.69	3	B
GRSL.VGR Silver Mining Ltd.	CA$0.26	-18.35×	4.27×	0×	-15.1×	-65.5%	0.0%	0.0%	0.0%	-23.3%	-23.2%	-4.7%	0×	3.6×	0×	14.8×	0.0%	1	52.59	1	C-
IPT.VIMPACT Silver Corp.	CA$0.23	-11.17×	1.93×	2.36×	-17.23×	-569.0%	12.5%	0.9%	-21.1%	-17.3%	0.7%	-1.7%	0×	4.45×	9.05×	5.55×	0.0%	6	3.5	4	A-
KTN.VKootenay Silver Inc.	CA$0.84	-24.77×	2.59×	0×	-20.23×	-63.1%	0.0%	0.0%	0.0%	-10.5%	-11.2%	-2.8%	0×	3.16×	0×	47.63×	0.0%	2	107.85	2	C+
KUYA.CNKuya Silver Corporation	CA$0.48	-27.08×	3.04×	40.1×	-24.65×	-26.2%	-30.7%	-149.0%	-147.8%	-11.2%	-10.7%	-5.6%	0×	2.57×	-188.69×	6.6×	0.0%	2	7.44	2	C
Peer median	—	-18.35×	2.9×	2.36×	-17.23×	-65.5%	0.0%	0.0%	0.0%	-11.2%	-10.7%	-2.8%	0×	3.16×	0×	6.6×	0.0%	2	7.44	2	—