| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $43.99 | 68.48× | 4.21× | 5.45× | 31.1× | -17.0% | 81.6% | 13.1% | 8.1% | 6.2% | 5.0% | 4.8% | 0.06× | -2.88× | 0× | 1.35× | 0.0% | 6 | 6.86 | 3 | B | |
| $162.20 | 48.38× | 457.07× | 2.89× | 32.4× | -86.5% | 80.3% | 8.9% | 6.0% | 942.8% | 6.6% | 6.9% | 122.43× | 0.16× | 27.83× | 1.95× | 0.0% | 7 | 2.2 | 3 | B- | |
| $180.01 | 438.68× | 12.65× | 13.78× | 249.51× | -95.1% | 80.0% | -1.3% | 3.1% | 2.9% | -0.7% | 2.1% | 0.41× | 5.85× | -4.01× | 3.38× | 0.0% | 5 | 16.53 | 2 | C+ | |
| $247.95 | 26.07× | 8.46× | 4.09× | 19.07× | 21.3% | 58.2% | 18.5% | 15.7% | 32.4% | 10.4% | 4.4% | 2.06× | 3.1× | 6.46× | 0.93× | 2.3% | 5 | 3.32 | 3 | B+ | |
| $541.59 | 20.72× | 6.26× | 8.35× | 13.87× | -44.5% | 67.9% | 46.8% | 40.3% | 30.2% | 20.6% | 2.4% | 0.29× | 0.52× | 50.88× | 1.23× | 1.0% | 6 | 9.32 | 4 | A- | |
| $168.01 | 257.61× | 57.02× | 94.11× | 249.48× | -94.8% | 82.4% | 31.6% | 36.3% | 22.0% | 17.9% | 0.5% | 0.03× | -0.71× | 0× | 7.11× | 0.0% | 7 | 121.43 | 3 | B+ | |
| Peer median | — | 48.38× | 12.65× | 8.35× | 32.4× | -86.5% | 80.0% | 18.5% | 15.7% | 30.2% | 10.4% | 2.4% | 0.41× | 0.52× | 6.46× | 1.95× | 0.0% | 6 | 9.32 | 3 | — |





