| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.77 | 11× | 0.76× | 0.98× | 4.84× | 984.2% | 28.4% | 14.2% | 9.1% | 7.1% | 6.7% | 14.5% | 0.29× | -0.02× | 8.52× | 1.24× | 0.0% | 7 | 1.55 | 4 | A | |
| €1.10 | -2.92× | 1.89× | 32.71× | -4.01× | -79.0% | -96.3% | -1052.3% | -1117.8% | -64.5% | -37.3% | 0.0% | 0.56× | -0.89× | -47.6× | 11.67× | 0.0% | 2 | -0.31 | 2 | C | |
| €1.64 | -0.5× | 3.41× | 4.49× | -12.36× | -598.2% | 147.9% | -885.8% | -898.3% | -683.1% | -251.2% | -22.0% | 1.45× | -3.12× | -74.32× | 4.29× | 0.0% | 5 | -17.1 | 1 | C- | |
| €1.36 | -5.14× | 1.38× | 0.49× | 12.89× | -23.9% | 44.1% | -5.9% | -9.7% | -26.9% | -7.4% | -8.2% | 0.77× | 0.32× | -6.32× | 1.11× | 0.0% | 4 | 1.13 | 2 | C+ | |
| €4.87 | 3.94× | 0.74× | 0.11× | -6.07× | -954.2% | 4.4% | -4.9% | 2.9% | 18.5% | -13.0% | -1.2% | 0.81× | 0.58× | -4.24× | 1.44× | 0.0% | 6 | 1.51 | 3 | B+ | |
| Peer median | — | -1.71× | 1.63× | 2.49× | -5.04× | -338.6% | 24.3% | -445.9% | -454.0% | -45.7% | -25.1% | -4.7% | 0.79× | -0.28× | -26.96× | 2.87× | 0.0% | 5 | 0.41 | 2 | — |




