Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DTIthis companyDrilling Tools International Corp.	$1.66	-22.27×	0.71×	0.55×	5.26×	134.0%	57.0%	5.5%	-2.4%	-3.1%	4.4%	-2.2%	0.58×	2.31×	1.74×	2.11×	0.0%	6	1.12	2	C+
ACDCProFrac Holding Corp.	$3.38	-1.69×	0.79×	0.32×	9.56×	91.0%	3.7%	-6.9%	-19.0%	-46.9%	-5.9%	3.1%	1.51×	6.23×	-0.96×	0.81×	0.0%	4	0.14	1	C-
AROCArchrock, Inc.	$29.06	14.06×	3.04×	3.05×	8.23×	-30.6%	48.6%	38.7%	21.6%	21.6%	10.6%	2.6%	1.62×	2.86×	3.48×	1.54×	3.1%	8	1.18	3	B-
FETForum Energy Technologies, Inc.	$72.27	-45.62×	1.51×	0.55×	9.09×	81.6%	27.7%	2.4%	-1.2%	-3.3%	-2.0%	14.7%	0.76×	2.7×	1.04×	2.17×	0.0%	8	1.48	2	B-
FTKFlotek Industries, Inc.	$25.26	19.14×	5.17×	2.46×	19.81×	-349.2%	25.2%	11.9%	12.9%	27.0%	17.2%	0.9%	0.44×	1.4×	7.14×	1.8×	0.0%	3	4.36	3	B+
INVXInnovex International, Inc.	$25.63	18.07×	1.43×	1.54×	6.98×	-29.0%	24.8%	11.6%	8.5%	7.9%	6.5%	10.3%	0.11×	-0.41×	44.05×	4.91×	0.0%	5	5.39	3	B
Peer median	—	14.06×	1.51×	1.54×	9.09×	-29.0%	25.2%	11.6%	8.5%	7.9%	6.5%	3.1%	0.76×	2.7×	3.48×	1.8×	0.0%	5	1.48	3	—