| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.38 | -1.17× | 0.58× | 1.56× | 0.68× | -257.3% | 100.0% | -152.2% | -133.4% | -49.6% | -35.5% | -123.6% | 0.31× | 1.93× | -36.67× | 13.32× | 0.0% | 3 | -4.84 | 1 | C- | |
| $0.24 | -1.06× | 1.81× | 0× | -0.9× | 56.7% | 0.0% | 0.0% | 0.0% | -172.3% | -121.7% | -90.5% | 0.44× | 0.19× | -29.32× | 4.07× | 0.0% | 2 | -11.67 | 2 | C | |
| $2.45 | -1.12× | 5.24× | 7.63× | -0.99× | -108.0% | 54.1% | -692.8% | -679.2% | -466.3% | -62.5% | -114.6% | 1.18× | 0.22× | 0× | 3.83× | 0.0% | 2 | -7.33 | 2 | C | |
| $10.47 | -4.16× | -5.77× | 14.62× | -5.51× | 1153.6% | 97.9% | -336.8% | -351.5% | 138.8% | -148.7% | -24.2% | -1.65× | -1.04× | -14.86× | 2.64× | 0.0% | 3 | -35.69 | 2 | C+ | |
| $0.39 | -10.83× | 15.12× | 1.4× | -18.38× | -4735.4% | 73.3% | -1.6% | -13.0% | -140.9% | -1.6% | -12.9% | 9.81× | -6.26× | 0× | 2.48× | 0.0% | 2 | -9.84 | 2 | C | |
| $9.36 | 1.37× | 0.97× | 0.76× | 0.25× | 5.9% | 100.0% | 31.5% | 55.5% | 71.0% | 29.5% | -82.1% | 0.37× | -1.05× | 15.37× | 4.85× | 0.0% | 5 | 15.46 | 5 | A+ | |
| Peer median | — | -1.12× | 1.81× | 1.4× | -0.99× | 5.9% | 73.3% | -1.6% | -13.0% | -140.9% | -62.5% | -82.1% | 0.44× | -1.04× | 0× | 3.83× | 0.0% | 2 | -9.84 | 2 | — |





